Period | Years | Balance | Interest | Principal | Total Payment |
---|---|---|---|---|---|
1 | 0.083 | 1000.00 | 5.83 | 0.00 | 5.83 |
2 | 0.167 | 1000.00 | 5.83 | 0.00 | 5.83 |
3 | 0.250 | 1000.00 | 5.83 | 0.00 | 5.83 |
4 | 0.333 | 1000.00 | 5.83 | 0.00 | 5.83 |
5 | 0.417 | 1000.00 | 5.83 | 0.00 | 5.83 |
6 | 0.500 | 1000.00 | 5.83 | 0.00 | 5.83 |
7 | 0.583 | 1000.00 | 5.83 | 0.00 | 5.83 |
8 | 0.667 | 1000.00 | 5.83 | 0.00 | 5.83 |
9 | 0.750 | 1000.00 | 5.83 | 0.00 | 5.83 |
10 | 0.833 | 1000.00 | 5.83 | 0.00 | 5.83 |
11 | 0.917 | 1000.00 | 5.83 | 0.00 | 5.83 |
12 | 1.000 | 1000.00 | 5.83 | 0.00 | 5.83 |
13 | 1.083 | 1000.00 | 5.83 | 0.00 | 5.83 |